Standalone FSConsolidated FS
FINANCIAL STATEMENTS
| Division | FY2024 | FY2023 | FY2022 |
|---|---|---|---|
| I. Current Assets | 3,766 | 3,400 | 3,779 |
| II. Noncurrent Assets | 4,811 | 5,312 | 4,442 |
| Total Assets | 8,577 | 8,712 | 8,221 |
| I. Current Liabilities | 2,410 | 2,334 | 1,944 |
| II. Noncurrent Liabilities | 879 | 955 | 945 |
| Total Liabilities | 3,289 | 3,289 | 2,889 |
| I. Equity Capital | 119 | 119 | 119 |
| II. Capital Surplus | 2,667 | 2,671 | 2,652 |
| III. Accumulated Other Comprehensive Income | -22 | -8 | 16 |
| IV. Other Capital | -393 | -313 | -44 |
| V. Retained Earnings | 2,918 | 2,954 | 2,588 |
| Total Capital | 5,288 | 5,423 | 5,332 |
| Total Liabilities and Capital Sales | 8,577 | 8,712 | 8,221 |
| Sales Account | 6,627 | 6,195 | 5,138 |
| Cost of Sales | 4,473 | 3,865 | 3,056 |
| Gross Profit on Sales | 2,154 | 2,330 | 2,082 |
| Sales and Administrative Expenses | 1,031 | 1,181 | 1,086 |
| Operating Profit | 1,123 | 1,150 | 996 |
| Income Before Income Taxes | 899 | 1,008 | 1,023 |
| Current Net Profit | 603 | 649 | 687 |
| Accumulated Other Comprehensive Income | -15 | -24 | 25 |
| Total Comprehensive Income | 588 | 625 | 713 |
(Unit : 100 Million KRW)
| Division | FY2024 | FY2023 | FY2022 |
|---|---|---|---|
| I. Current Assets | 8,140 | 8,583 | 8,414 |
| II. Noncurrent Assets | 6,051 | 6,827 | 6,216 |
| Total Assets | 14,191 | 15,410 | 14,630 |
| I. Current Liabilities | 4,846 | 5,193 | 4,674 |
| II. Noncurrent Liabilities | 1,054 | 1,123 | 1,094 |
| Total Liabilities | 5,900 | 6,316 | 5,769 |
| I. Equity Attributable to the Parent Company | 6,648 | 7,225 | 6,967 |
| Equity Capital | 119 | 119 | 119 |
| Capital Surplus | 3,533 | 3,618 | 3,667 |
| Accumulated Other Comprehensive Income | -81 | -124 | -111 |
| Other Capital | -122 | -42 | 229 |
| Retained Earnings | 3,199 | 3,654 | 3,064 |
| II. Non-Controlling Interests | 1,643 | 1,869 | 1,894 |
| Total Capital | 8,291 | 9,094 | 8,861 |
| Total Liabilities and Capital Sales | 14,191 | 15,410 | 14,630 |
| Sales Account | 9,897 | 9,611 | 8,508 |
| Cost of Sales | 6,825 | 6,200 | 5,557 |
| Gross Profit on Sales | 3,072 | 3,410 | 2,950 |
| Sales and Administrative Expenses | 2,199 | 2,276 | 2,040 |
| Operating Profit | 873 | 1,135 | 910 |
| Income Before Income Taxes | 261 | 1,189 | 1,169 |
| Current Net Profit | 8 | 827 | 820 |
| Accumulated Other Comprehensive Income | 49 | -28 | -42 |
| Total Comprehensive Income | 57 | 799 | 779 |
(Unit : 100 Million KRW)